| CITY OF LAWRENCE, KANSAS | CITY OF LAWRENCE, KANSAS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Combining Balance Sheet | Combining Balance Sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nonmajor Governmental Funds | Nonmajor Governmental Funds, Continued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| December 31, 2005 | December 31, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Special Revenue | Special Revenue | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital | Guest | Law | Workers' | City | Constant | Cemetery | Fair | Law | Nonmajor | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Guest | Special | Special | Special | Airport | Improvement | Equipment | Tax | Liability | Sales Tax | Enforcement | Compensation | Parks | Park | Perpetual | Cemetery | Housing | Outside | Wee Folks | Housing | Community | Rehabilitation | Home | Transportation | Enforcement | City | Governmental | ||||||||||||||||||||||||||||||||||||
| Assets | Tax | Library | Transportation | Recreation | Alcohol | Gas Tax | Recreation | Improvement | Reserve | Reserve | Reserve | Reserve | Reserve | Grant | Reserve | Memorial | Assets | Trust | Care | Mausoleum | Trust | Agency | Scholarship | Assistance | Development | Escrow | Program | Planning | Trust | Band | Funds | |||||||||||||||||||||||||||||||
| Cash | $ | 224,127 | 264,772 | 84,582 | 269,625 | 253,573 | 190,115 | 193,103 | 90,717 | 489,442 | 630,930 | 45,511 | 218,970 | 1,513,619 | 12,845 | 265,427 | 38,838 | Cash | $ | — | 10,459 | 127 | 48,307 | 28,500 | 68,379 | 35,521 | 619 | 450 | 4,163 | 3,583 | 193,832 | — | 5,180,136 | |||||||||||||||||||||||||||||
| Investments | – | 100,000 | 1,599,095 | 350,033 | — | 399,965 | — | — | 2,850,093 | 2,098,146 | — | 1,099,118 | 1,149,653 | — | 1,060,125 | 10,000 | Investments | — | 26,000 | 4,000 | 434,510 | — | — | 9,902 | — | — | — | — | — | — | 11,190,640 | |||||||||||||||||||||||||||||||
| Receivables: | Receivables: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes | – | 2,331,052 | 470,859 | 291,658 | — | — | — | — | — | — | — | — | — | — | — | — | Taxes | — | — | — | — | — | — | — | — | — | — | — | — | — | 3,093,569 | |||||||||||||||||||||||||||||||
| Intergovernmental | – | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | Intergovernmental | — | — | — | — | 3,298 | — | — | 561,184 | — | 77,949 | — | — | — | 642,431 | |||||||||||||||||||||||||||||||
| Accounts | – | — | 8 | 3,858 | — | — | — | 850 | — | 118,840 | — | — | — | — | — | — | Accounts | — | — | — | — | — | — | — | 1,950 | — | — | — | — | — | 125,506 | |||||||||||||||||||||||||||||||
| Loans | – | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | Loans | — | — | — | — | — | — | — | 329,596 | — | — | — | — | — | 329,596 | |||||||||||||||||||||||||||||||
| Accrued interest | – | — | — | — | — | — | — | — | 19,741 | 14,886 | — | 8,575 | 5,090 | — | 6,734 | 170 | Accrued interest | — | 211 | 63 | 2,597 | — | — | 86 | — | — | — | — | — | — | 58,153 | |||||||||||||||||||||||||||||||
| Total assets | $ | 224,127 | 2,695,824 | 2,154,544 | 915,174 | 253,573 | 590,080 | 193,103 | 91,567 | 3,359,276 | 2,862,802 | 45,511 | 1,326,663 | 2,668,362 | 12,845 | 1,332,286 | 49,008 | Total assets | $ | — | 36,670 | 4,190 | 485,414 | 31,798 | 68,379 | 45,509 | 893,349 | 450 | 82,112 | 3,583 | 193,832 | — | 20,620,031 | |||||||||||||||||||||||||||||
| Liabilities and Fund Balances | Liabilities and Fund Balances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities: | Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts payable | $ | – | — | 9,260 | 32,336 | 847 | 816 | 16,480 | — | 31,243 | — | — | 825 | 1,307 | — | 46,364 | — | Accounts payable | $ | — | — | — | — | 110 | — | 470 | 1,884 | 450 | 33,850 | — | 110,689 | — | 286,931 | |||||||||||||||||||||||||||||
| Accrued payroll | – | — | 1,200 | 35,583 | — | 23,977 | 13 | — | — | — | — | — | — | — | — | — | Accrued payroll | — | — | — | — | 2,106 | — | 515 | 4,606 | — | 1,041 | 1,342 | — | — | 70,383 | |||||||||||||||||||||||||||||||
| Due to other funds | – | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | Due to other funds | — | — | — | — | — | — | — | 160,000 | — | 80,000 | 30,000 | — | — | 270,000 | |||||||||||||||||||||||||||||||
| Deferred revenue | – | 2,539,850 | 491,792 | 319,780 | — | — | — | 850 | — | 1,723 | — | — | — | — | — | — | Deferred revenue | — | — | — | — | — | — | — | 563,134 | — | — | — | — | — | 3,917,129 | |||||||||||||||||||||||||||||||
| Total liabilities | – | 2,539,850 | 502,252 | 387,699 | 847 | 24,793 | 16,493 | 850 | 31,243 | 1,723 | — | 825 | 1,307 | — | 46,364 | — | Total liabilities | — | — | — | — | 2,216 | — | 985 | 729,624 | 450 | 114,891 | 31,342 | 110,689 | — | 4,544,443 | |||||||||||||||||||||||||||||||
| Fund balances: | Fund balances: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reserved for encumbrances | – | — | 247,618 | 38,915 | — | 17,430 | 54,716 | — | 111,289 | — | — | — | — | — | — | — | Reserved for encumbrances | — | — | — | — | — | — | — | — | — | — | — | — | — | 469,968 | |||||||||||||||||||||||||||||||
| Reserved for loans | – | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | Reserved for loans | — | — | — | — | — | — | — | 329,596 | — | — | — | — | — | 329,596 | |||||||||||||||||||||||||||||||
| Reserved for donor restriction | – | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | Reserved for donor restriction | — | 22,000 | 1,000 | — | — | — | — | — | — | — | — | — | — | 23,000 | |||||||||||||||||||||||||||||||
| Unreserved: | Unreserved: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Designated for losses | – | — | — | — | — | — | — | — | — | — | — | 1,325,838 | — | — | 1,285,922 | — | Designated for losses | — | — | — | — | — | — | — | — | — | — | — | — | — | 2,611,760 | |||||||||||||||||||||||||||||||
| Undesignated | 224,127 | 155,974 | 1,404,674 | 488,560 | 252,726 | 547,857 | 121,894 | 90,717 | 3,216,744 | 2,861,079 | 45,511 | — | 2,667,055 | 12,845 | — | 49,008 | Undesignated | — | 14,670 | 3,190 | 485,414 | 29,582 | 68,379 | 44,524 | (165,871) | — | (32,779) | (27,759) | 83,143 | — | 12,641,264 | |||||||||||||||||||||||||||||||
| Total fund balances | 224,127 | 155,974 | 1,652,292 | 527,475 | 252,726 | 565,287 | 176,610 | 90,717 | 3,328,033 | 2,861,079 | 45,511 | 1,325,838 | 2,667,055 | 12,845 | 1,285,922 | 49,008 | Total fund balances | — | 36,670 | 4,190 | 485,414 | 29,582 | 68,379 | 44,524 | 163,725 | — | (32,779) | (27,759) | 83,143 | — | 16,075,588 | |||||||||||||||||||||||||||||||