| CITY OF LAWRENCE, KANSAS | |||||||||||||||
| Combining Statement of Revenues, Expenses and Changes in | |||||||||||||||
| Fund Equity - Internal Service Funds | |||||||||||||||
| For the Year Ended December 31, 2005 | |||||||||||||||
| Central | Health | ||||||||||||||
| Maintenance | Stores | Insurance | Total | ||||||||||||
| Operating revenues - charges for | |||||||||||||||
| services | $ | 2,520,429 | 7,385 | 6,405,104 | 8,932,918 | ||||||||||
| Operating expenses: | |||||||||||||||
| Continuing operations | 2,444,642 | 10,815 | — | 2,455,457 | |||||||||||
| General administration | — | — | 484,448 | 484,448 | |||||||||||
| Health insurance claims | — | — | 4,377,650 | 4,377,650 | |||||||||||
| Depreciation and amortization | 33,763 | — | — | 33,763 | |||||||||||
| Total operating expenses | 2,478,405 | 10,815 | 4,862,098 | 7,351,318 | |||||||||||
| Operating income (loss) | 42,024 | (3,430) | 1,543,006 | 1,581,600 | |||||||||||
| Nonoperating revenues (expenses) | |||||||||||||||
| Interest income | 8,674 | — | 122,696 | 131,370 | |||||||||||
| Other | 14,183 | — | — | 14,183 | |||||||||||
| Total nonoperating | |||||||||||||||
| revenues (expenses | 22,857 | — | 122,696 | 145,553 | |||||||||||
| Income (loss) before | |||||||||||||||
| transfers | 64,881 | (3,430) | 1,665,702 | 1,727,153 | |||||||||||
| Transfers out | (7,000) | — | — | (7,000) | |||||||||||
| Net income (loss) | 57,881 | (3,430) | 1,665,702 | 1,720,153 | |||||||||||
| Fund equity (deficit), beginning | |||||||||||||||
| of year | 846,195 | 41,013 | 2,921,722 | 3,808,930 | |||||||||||
| Fund equity (deficit), end of | |||||||||||||||
| year | $ | 904,076 | 37,583 | 4,587,424 | 5,529,083 | ||||||||||
| See independent auditor's report on the basic financial statements. | |||||||||||||||