CITY OF LAWRENCE, KANSAS
Combining Balance Sheet
Nonmajor Proprietary Funds
December 31, 2005
Total
Nonmajor
Public Golf Enterprise
Assets Parking Course Funds
Current assets:
Cash $ 457,352 3,478 460,830
Investments 219,758   219,758
Receivables:
Accounts 10,768 121 10,889
Accrued interest 1,759   1,759
Inventories   10,780 10,780
Total current assets 689,637 14,379 704,016
Capital assets
Land 479,055   479,055
Buildings and improvements 3,989,732 3,616,125 7,605,857
Equipment 388,064 225,030 613,094
Accumulated depreciation (2,379,272) (1,530,009) (3,909,281)
Total capital assets 2,477,579 2,311,146 4,788,725
Total assets $ 3,167,216 2,325,525 5,492,741
Liabilities and Fund Equity
Liabilities:
Current liabilities
        Accounts payable $ 6,066 2,952 9,018
Accrued interest payable   46,306 46,306
Accrued payroll 9,492 4,195 13,687
Accrued vacation and sick pay 33,033 12,986 46,019
Due to other funds   45,000 45,000
Current portion of general obligation bonds    180,000 180,000
Total current liabilities 48,591 291,439 340,030
Noncurrent liabilities
Compensated absences 17,570 5,026 22,596
General obligation bonds payable   2,380,000 2,380,000
Total noncurrent liabilities 17,570 2,385,026 2,402,596
Total liabilities 66,161 2,676,465 2,742,626
Fund equity:
Invested in capital assets, net of debt 2,477,579 (248,854) 2,228,725
Unrestricted 623,476 (102,086) 521,390
Total fund equity 3,101,055 (350,940) 2,750,115
Total liabilities and